SOLD 03/29/2018
Photos
About
Details
Open Houses
Monthly payment
Neighborhood
Unit Information
Amenties & Features
Income
Prices
Schools
Price history
Activity
Taxes
Tour report
Similar
Recently sold
Ask a question
Map View
Virtual Tour
82 and 104 Kihapai St, Kailua, HI 96734
$5,100,000 $5,000,000
Multi-Family Home
sold
5,597 sqft
Neighborhood:
Coconut Grove
Sold 03/29/2018
$5,100,000 $5,000,000
8 min walk to Kawai Nui Marsh
25 min walk to Kailua Beach
About lifestyles
Location location location!! Rare opportunity to own 24 apartments in the heart of Kailua Town! Easy to rent with little to no vacancy! 2 Buildings each with 12 units and 12 parking stalls. On-site coin operated washers and dryers. Freshly painted exterior and repaved parking lot! Rents vary per unit from $950/mo to $1500/mo unit average: $1100/mo. Total of $24,900 rental income per month plus laundry income. All units are individually metered for electric, tenants pay their own. Income, expenses and # of units are both buildings #82 & #104 combined as both buildings must be purchased together. This TMK (82 Kihapai St) and TMK 1-4-3-058-019 (104 Kihapai St) must be purchased together! List price of $5,000,000 is for both TMKs.
Read more
Multi-family details
1970 year built
- Year Built 1970
- Original list price $5,000,000
- Days on market 91
- Building type Apartments
- Price per sqft $911/sqft
-
Address
82 and 104 Kihapai St, Kailua, HI, 96734
- Neighborhood Coconut Grove
- Land tenure FS - Fee Simple
- Land SqFt 6,555 sqft
- View Mountain
- Virtual Tour View (external link)
Open Houses
No upcoming open houses
Monthly payment
Calculate your monthly payments
Mortgage
$26,004
Taxes
$1,485
HOA dues
$0
Mortgage
Down payment
$1,020,000 / 20%
Interest rate
6.58%
Loan type
30 years
Your amount
$26,004 / month
Neighborhood: Coconut Grove
Nearby & commute
Walkability
Coffee shops
—
no data
Bus stop
—
no data
Supermarket
—
no data
Costco
—
no data
Hospital
—
no data
Park
—
no data
Beach
—
no data
Elementary school
—
no data
Middle school
—
no data
High school
—
no data
Local airport
—
no data
17.5 / 20
Very walkable
►
18-20
Most Walkable
15-18
Very walkable
10-15
Somewhat walkable
1-10
Car dependent
Walkability according to the National Walkability Index
Unit Information
24 total units
# of 1 Bd
11
# of 2 Bd
2
# of 3 Bd
0
Total Units
24
Amenities & Features
24 parking places
Stories
Three
Furnished
None
Roof
Composition
Construction
Masonry/Stucco
Utilities
Overhead Electricity, Public Water, Sewer Fee
Property Condition
Average
Parking
Assigned
nr.of parking places
24
Amenities
None
Income
Net Operating Income: $131,877
Total Actual Rent
$24,900
Total Annual Operating Expenses
$169,129
Total Income
$301,006
Net Operating Income
$131,877
Coconut Grove prices
Average price $491.77k
Neighborhood average sales price*
$491.77k
Neighborhood median sales price*
$440k
Number or sales*
76
Street median sales price*
$501.25k
Median sale price Likini West*
$314.5k
*last 6 months
Schools
15 schools with rating up to 8
| School rating | Distance | |
|---|---|---|
| out of 10 |
Kailua Elementary School
315 Kuulei Rd,
Kailua, HI 96734
Elementary School
|
0.389mi |
| out of 10 |
Kailua Elementary School
315 Kuulei Rd,
Kailua, HI 96734
Middle School
|
0.389mi |
| out of 10 |
Kailua High School
451 Ulumanu Dr,
Kailua, HI 96734
High School
|
0.686mi |
| School rating | Distance | |
|---|---|---|
| out of 10 |
Kailua Elementary School
315 Kuulei Rd,
Kailua, HI 96734
|
0.389mi |
|
Huakailani School for Girls
146 Hekili Street STE 104,
Kailua, HI 96734
|
0.397mi | |
|
St. Anthony Parish School
148 Makawao Street,
Kailua, HI 96734
|
0.637mi | |
|
Hawaiian Mission Academy Windward Campus
160 Mookua Street,
Kailua, HI 96734
|
0.641mi | |
|
Kailua Christian Academy
1276 Kailua Road,
Kailua, HI 96734
|
0.929mi |
| School rating | Distance | |
|---|---|---|
| out of 10 |
Kailua Elementary School
315 Kuulei Rd,
Kailua, HI 96734
|
0.389mi |
|
Huakailani School for Girls
146 Hekili Street STE 104,
Kailua, HI 96734
|
0.397mi | |
|
St. Anthony Parish School
148 Makawao Street,
Kailua, HI 96734
|
0.637mi | |
|
Hawaiian Mission Academy Windward Campus
160 Mookua Street,
Kailua, HI 96734
|
0.641mi | |
| out of 10 |
Kailua Intermediate School
145 South Kainalu Dr,
Kailua, HI 96734
|
0.679mi |
| School rating | Distance | |
|---|---|---|
| out of 10 |
Kailua High School
451 Ulumanu Dr,
Kailua, HI 96734
|
0.686mi |
|
Kailua Christian Academy
1276 Kailua Road,
Kailua, HI 96734
|
0.929mi | |
| out of 10 |
Kalaheo High School
730 Iliaina St,
Kailua, HI 96734
|
1.15mi |
|
Le Jardin Academy
917 Kalanianaole Hwy,
Kailua, HI 96734
|
1.72mi | |
|
Trinity Christian School
875 Auloa Road & 1110 Kailua Road,
Kailua, HI 96734
|
1.759mi |
School ratings provided by Greatschools.org
© 2023. All rights reserved.
Price history
Cancelled Dec 21, 2023
| Date | Event | Price | $/sqft | Source |
|---|---|---|---|---|
| Dec 21, 2023 | Cancelled | $8,888,000 | $1,587.99 | MLS #202324066 |
| Oct 24, 2023 | New Listing | $8,888,000 | $1,587.99 | MLS #202324066 |
Tax & MLS details 82 and 104 Kihapai St, Kailua, HI, 96734
32 - B-2 Community Business Dis zoning / MLS #201726333
Current Property Taxes p/month
$1,485
Property Tax Year
2017
Assessed Improvement value
$486,300
Assessed Land value
$950,500
TMK
1-4-3-058-018-0000
Land Recorded
Dual Systems
Zoning
32 - B-2 Community Business Dis
Flood Zone
Zone AH
Topography
Level
Location
Inside
Lot Description
Clear
Property Setbacks
C&C
Total Assessed value
$1,436,800
Listed by
Stott Real Estate, Inc.
MLS #
201726333
Hawaii House tour report for this multi-family home
No reviews yet
Stunning views
Ocean views
Open floorplan
Needs Work
Street noise
We do not have a Hawaii House tour report for this listing yet.
As soon as we do, we post it here.
As soon as we do, we post it here.
Similar homes nearby 82 and 104 Kihapai St in Coconut Grove
Recently sold nearby 82 and 104 Kihapai St in Coconut Grove
Ask a question
I agree to be contacted by Hawaii House via call, email, and text. To opt-out, you can reply ’stop’ at any time or click the unsubscribe link in the emails. Message and data rates may apply.
Frequently asked questions for 82 and 104 Kihapai St
When was this multi-family home built and last sold?
This house was build in 1970 and sold in 2018.
What is the full address of this multi-family home?
82 and 104 Kihapai St, Kailua, HI, 96734.
Are there beaches near 82 and 104 Kihapai St?
No, there aren't.
Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. Copyright 2024 by HiCentral Mls, Ltd. Listing courtesy of Stott Real Estate, Inc.. Some active listings appearing on this site may be listed by other REALTORS®. If you are interested in those active listings, our company may represent you as the buyer's agent. If the active listing you are interested in is our company's active listing, you may speak to one of our agents regarding your options for representation. Hawaii House Inc. is a real estate brokerage firm licensed to conduct business in the State of Hawaii. Information deemed reliable, but not guaranteed.
Listings last updated on March 29, 2018.
Hawaii House Last checked 1 minute ago.
Coconut Grove & nearby Neighborhoods
- Aikahi Park homes for sale
- Beachside homes for sale
- Bluestone homes for sale
- Cntry Club Knoll homes for sale
- Enchanted Lake homes for sale
More
Less
Coconut Grove Property Types
More
Less